Eureka Case 28 min

Leverage and Value

You are Mariana Pestana-Vasconcelos, CFO of Lusitana Beverages, a beverage company listed in Lisbon with very stable cash flows and zero debt. An activist fund has taken a stake with a simple idea: take on debt and buy back shares. "Your EPS would soar," they say. They're right about EPS. The question is whether they're right about value.

The situation

Lusitana earns €200M a year, has 100M shares outstanding (EPS €2.00), trades at €30 (P/E 15), and has book equity of €1,500M. The activist proposes a leveraged recapitalization: issue up to €600M in debt at 5% and use it to buy back shares. Since the earnings yield (1/P/E = 6.7%) exceeds the after-tax cost of debt (~4%), EPS rises. So does ROE.

Here's the trap that Modigliani and Miller taught. In a world without taxes, re-levering doesn't change the value of the firm: it only redistributes risk between shareholders and creditors, and the P/E falls to offset the higher EPS. The real value a recap creates comes only from the tax shield of the new debt —and trade-off theory says that value has a ceiling, where the cost of distress and the loss of flexibility start eating it away.

Your job in this case: see how EPS and ROE rise with the recap, distinguish that from the value actually created, and decide how much debt to issue —if any at all. Don't confuse EPS with value: that's the whole case.

The decision

How much recapitalization do you do?

  • A · Maximum recap: €900M
  • B · Moderate recap: ~€600M
  • C · No recap: return cash via dividend

The rest of the case is locked

The data, the calculations, the decision itself and what happens next open with your institution's access code.

Have an access code?

No code yet?

Instructors can request access for a course. Tell us who you are and which course it is for, and we will send your institution a code.

Run it live in class: every student decides and justifies, and the whole class sees how it splits. How Eureka Case works →